Personal Loan EMI Calculator
Estimate EMI and total interest for unsecured personal loans.
UseLoans
Move the sliders or type values to instantly calculate EMI, principal, interest, and total amount payable.
Borrowed amount only. Example: Rs 30,00,000.
30 lakh
Repayment period in years. Example: 20 years = 240 terms.
Schedule starts from this month. Default is current month.
Annual interest rate. Example: 8.5 means 8.5% p.a.
Extra repayment apart from EMI. Keep blank if none.
Compare the original loan against faster closure and lower EMI choices.
| Metric | Original | Faster Closure | Lower EMI |
|---|---|---|---|
| Monthly EMI | ₹26,035 | ₹26,035 | ₹26,035 |
| Loan Tenure | 20 yrs 0 months | 20 yrs 0 months | 20 yrs 0 months |
| Total Interest | ₹32,48,327 | ₹32,48,327 | ₹32,48,327 |
| Interest Saved | - | ₹0 | ₹0 |
| Loan Ends | Jul 2046 | Jul 2046 | Jul 2046 |
Each row is tied to the calendar month from your loan start month. Bulk payments appear only in the month you select.
| Month-Year | Payment Type | Opening Balance | Repayment Amount | Interest Paid | Principal Repaid | Closing Balance |
|---|---|---|---|---|---|---|
| Aug 2026 | Regular EMI | ₹30,00,000 | ₹26,035 | ₹21,250 | ₹4,785 | ₹29,95,215 |
| Sept 2026 | Regular EMI | ₹29,95,215 | ₹26,035 | ₹21,216 | ₹4,819 | ₹29,90,397 |
| Oct 2026 | Regular EMI | ₹29,90,397 | ₹26,035 | ₹21,182 | ₹4,853 | ₹29,85,544 |
| Nov 2026 | Regular EMI | ₹29,85,544 | ₹26,035 | ₹21,148 | ₹4,887 | ₹29,80,657 |
| Dec 2026 | Regular EMI | ₹29,80,657 | ₹26,035 | ₹21,113 | ₹4,922 | ₹29,75,735 |
| Jan 2027 | Regular EMI | ₹29,75,735 | ₹26,035 | ₹21,078 | ₹4,957 | ₹29,70,779 |
| Feb 2027 | Regular EMI | ₹29,70,779 | ₹26,035 | ₹21,043 | ₹4,992 | ₹29,65,787 |
| Mar 2027 | Regular EMI | ₹29,65,787 | ₹26,035 | ₹21,008 | ₹5,027 | ₹29,60,760 |
| Apr 2027 | Regular EMI | ₹29,60,760 | ₹26,035 | ₹20,972 | ₹5,063 | ₹29,55,697 |
| May 2027 | Regular EMI | ₹29,55,697 | ₹26,035 | ₹20,936 | ₹5,099 | ₹29,50,599 |
| Jun 2027 | Regular EMI | ₹29,50,599 | ₹26,035 | ₹20,900 | ₹5,135 | ₹29,45,464 |
| Jul 2027 | Regular EMI | ₹29,45,464 | ₹26,035 | ₹20,864 | ₹5,171 | ₹29,40,293 |
| Aug 2027 | Regular EMI | ₹29,40,293 | ₹26,035 | ₹20,827 | ₹5,208 | ₹29,35,086 |
| Sept 2027 | Regular EMI | ₹29,35,086 | ₹26,035 | ₹20,790 | ₹5,245 | ₹29,29,841 |
| Oct 2027 | Regular EMI | ₹29,29,841 | ₹26,035 | ₹20,753 | ₹5,282 | ₹29,24,559 |
| Nov 2027 | Regular EMI | ₹29,24,559 | ₹26,035 | ₹20,716 | ₹5,319 | ₹29,19,240 |
| Dec 2027 | Regular EMI | ₹29,19,240 | ₹26,035 | ₹20,678 | ₹5,357 | ₹29,13,884 |
| Jan 2028 | Regular EMI | ₹29,13,884 | ₹26,035 | ₹20,640 | ₹5,395 | ₹29,08,489 |
| Feb 2028 | Regular EMI | ₹29,08,489 | ₹26,035 | ₹20,602 | ₹5,433 | ₹29,03,056 |
| Mar 2028 | Regular EMI | ₹29,03,056 | ₹26,035 | ₹20,563 | ₹5,471 | ₹28,97,585 |
| Apr 2028 | Regular EMI | ₹28,97,585 | ₹26,035 | ₹20,525 | ₹5,510 | ₹28,92,074 |
| May 2028 | Regular EMI | ₹28,92,074 | ₹26,035 | ₹20,486 | ₹5,549 | ₹28,86,525 |
| Jun 2028 | Regular EMI | ₹28,86,525 | ₹26,035 | ₹20,446 | ₹5,588 | ₹28,80,937 |
| Jul 2028 | Regular EMI | ₹28,80,937 | ₹26,035 | ₹20,407 | ₹5,628 | ₹28,75,309 |
| Aug 2028 | Regular EMI | ₹28,75,309 | ₹26,035 | ₹20,367 | ₹5,668 | ₹28,69,641 |
| Sept 2028 | Regular EMI | ₹28,69,641 | ₹26,035 | ₹20,327 | ₹5,708 | ₹28,63,933 |
| Oct 2028 | Regular EMI | ₹28,63,933 | ₹26,035 | ₹20,286 | ₹5,749 | ₹28,58,184 |
| Nov 2028 | Regular EMI | ₹28,58,184 | ₹26,035 | ₹20,245 | ₹5,789 | ₹28,52,395 |
| Dec 2028 | Regular EMI | ₹28,52,395 | ₹26,035 | ₹20,204 | ₹5,830 | ₹28,46,565 |
| Jan 2029 | Regular EMI | ₹28,46,565 | ₹26,035 | ₹20,163 | ₹5,872 | ₹28,40,693 |
| Feb 2029 | Regular EMI | ₹28,40,693 | ₹26,035 | ₹20,122 | ₹5,913 | ₹28,34,780 |
| Mar 2029 | Regular EMI | ₹28,34,780 | ₹26,035 | ₹20,080 | ₹5,955 | ₹28,28,825 |
| Apr 2029 | Regular EMI | ₹28,28,825 | ₹26,035 | ₹20,038 | ₹5,997 | ₹28,22,828 |
| May 2029 | Regular EMI | ₹28,22,828 | ₹26,035 | ₹19,995 | ₹6,040 | ₹28,16,788 |
| Jun 2029 | Regular EMI | ₹28,16,788 | ₹26,035 | ₹19,952 | ₹6,082 | ₹28,10,706 |
| Jul 2029 | Regular EMI | ₹28,10,706 | ₹26,035 | ₹19,909 | ₹6,126 | ₹28,04,580 |
| Aug 2029 | Regular EMI | ₹28,04,580 | ₹26,035 | ₹19,866 | ₹6,169 | ₹27,98,411 |
| Sept 2029 | Regular EMI | ₹27,98,411 | ₹26,035 | ₹19,822 | ₹6,213 | ₹27,92,199 |
| Oct 2029 | Regular EMI | ₹27,92,199 | ₹26,035 | ₹19,778 | ₹6,257 | ₹27,85,942 |
| Nov 2029 | Regular EMI | ₹27,85,942 | ₹26,035 | ₹19,734 | ₹6,301 | ₹27,79,641 |
| Dec 2029 | Regular EMI | ₹27,79,641 | ₹26,035 | ₹19,689 | ₹6,346 | ₹27,73,296 |
| Jan 2030 | Regular EMI | ₹27,73,296 | ₹26,035 | ₹19,644 | ₹6,391 | ₹27,66,905 |
| Feb 2030 | Regular EMI | ₹27,66,905 | ₹26,035 | ₹19,599 | ₹6,436 | ₹27,60,469 |
| Mar 2030 | Regular EMI | ₹27,60,469 | ₹26,035 | ₹19,553 | ₹6,481 | ₹27,53,988 |
| Apr 2030 | Regular EMI | ₹27,53,988 | ₹26,035 | ₹19,507 | ₹6,527 | ₹27,47,461 |
| May 2030 | Regular EMI | ₹27,47,461 | ₹26,035 | ₹19,461 | ₹6,574 | ₹27,40,887 |
| Jun 2030 | Regular EMI | ₹27,40,887 | ₹26,035 | ₹19,415 | ₹6,620 | ₹27,34,267 |
| Jul 2030 | Regular EMI | ₹27,34,267 | ₹26,035 | ₹19,368 | ₹6,667 | ₹27,27,600 |
| Aug 2030 | Regular EMI | ₹27,27,600 | ₹26,035 | ₹19,321 | ₹6,714 | ₹27,20,886 |
| Sept 2030 | Regular EMI | ₹27,20,886 | ₹26,035 | ₹19,273 | ₹6,762 | ₹27,14,124 |
| Oct 2030 | Regular EMI | ₹27,14,124 | ₹26,035 | ₹19,225 | ₹6,810 | ₹27,07,314 |
| Nov 2030 | Regular EMI | ₹27,07,314 | ₹26,035 | ₹19,177 | ₹6,858 | ₹27,00,457 |
| Dec 2030 | Regular EMI | ₹27,00,457 | ₹26,035 | ₹19,128 | ₹6,906 | ₹26,93,550 |
| Jan 2031 | Regular EMI | ₹26,93,550 | ₹26,035 | ₹19,079 | ₹6,955 | ₹26,86,595 |
| Feb 2031 | Regular EMI | ₹26,86,595 | ₹26,035 | ₹19,030 | ₹7,005 | ₹26,79,590 |
| Mar 2031 | Regular EMI | ₹26,79,590 | ₹26,035 | ₹18,980 | ₹7,054 | ₹26,72,536 |
| Apr 2031 | Regular EMI | ₹26,72,536 | ₹26,035 | ₹18,930 | ₹7,104 | ₹26,65,432 |
| May 2031 | Regular EMI | ₹26,65,432 | ₹26,035 | ₹18,880 | ₹7,155 | ₹26,58,277 |
| Jun 2031 | Regular EMI | ₹26,58,277 | ₹26,035 | ₹18,829 | ₹7,205 | ₹26,51,072 |
| Jul 2031 | Regular EMI | ₹26,51,072 | ₹26,035 | ₹18,778 | ₹7,256 | ₹26,43,815 |
| Aug 2031 | Regular EMI | ₹26,43,815 | ₹26,035 | ₹18,727 | ₹7,308 | ₹26,36,508 |
| Sept 2031 | Regular EMI | ₹26,36,508 | ₹26,035 | ₹18,675 | ₹7,359 | ₹26,29,148 |
| Oct 2031 | Regular EMI | ₹26,29,148 | ₹26,035 | ₹18,623 | ₹7,412 | ₹26,21,737 |
| Nov 2031 | Regular EMI | ₹26,21,737 | ₹26,035 | ₹18,571 | ₹7,464 | ₹26,14,273 |
| Dec 2031 | Regular EMI | ₹26,14,273 | ₹26,035 | ₹18,518 | ₹7,517 | ₹26,06,756 |
| Jan 2032 | Regular EMI | ₹26,06,756 | ₹26,035 | ₹18,465 | ₹7,570 | ₹25,99,186 |
| Feb 2032 | Regular EMI | ₹25,99,186 | ₹26,035 | ₹18,411 | ₹7,624 | ₹25,91,562 |
| Mar 2032 | Regular EMI | ₹25,91,562 | ₹26,035 | ₹18,357 | ₹7,678 | ₹25,83,884 |
| Apr 2032 | Regular EMI | ₹25,83,884 | ₹26,035 | ₹18,303 | ₹7,732 | ₹25,76,152 |
| May 2032 | Regular EMI | ₹25,76,152 | ₹26,035 | ₹18,248 | ₹7,787 | ₹25,68,365 |
| Jun 2032 | Regular EMI | ₹25,68,365 | ₹26,035 | ₹18,193 | ₹7,842 | ₹25,60,523 |
| Jul 2032 | Regular EMI | ₹25,60,523 | ₹26,035 | ₹18,137 | ₹7,898 | ₹25,52,625 |
| Aug 2032 | Regular EMI | ₹25,52,625 | ₹26,035 | ₹18,081 | ₹7,954 | ₹25,44,672 |
| Sept 2032 | Regular EMI | ₹25,44,672 | ₹26,035 | ₹18,025 | ₹8,010 | ₹25,36,662 |
| Oct 2032 | Regular EMI | ₹25,36,662 | ₹26,035 | ₹17,968 | ₹8,067 | ₹25,28,595 |
| Nov 2032 | Regular EMI | ₹25,28,595 | ₹26,035 | ₹17,911 | ₹8,124 | ₹25,20,471 |
| Dec 2032 | Regular EMI | ₹25,20,471 | ₹26,035 | ₹17,853 | ₹8,181 | ₹25,12,290 |
| Jan 2033 | Regular EMI | ₹25,12,290 | ₹26,035 | ₹17,795 | ₹8,239 | ₹25,04,050 |
| Feb 2033 | Regular EMI | ₹25,04,050 | ₹26,035 | ₹17,737 | ₹8,298 | ₹24,95,753 |
| Mar 2033 | Regular EMI | ₹24,95,753 | ₹26,035 | ₹17,678 | ₹8,356 | ₹24,87,396 |
| Apr 2033 | Regular EMI | ₹24,87,396 | ₹26,035 | ₹17,619 | ₹8,416 | ₹24,78,981 |
| May 2033 | Regular EMI | ₹24,78,981 | ₹26,035 | ₹17,559 | ₹8,475 | ₹24,70,505 |
| Jun 2033 | Regular EMI | ₹24,70,505 | ₹26,035 | ₹17,499 | ₹8,535 | ₹24,61,970 |
| Jul 2033 | Regular EMI | ₹24,61,970 | ₹26,035 | ₹17,439 | ₹8,596 | ₹24,53,374 |
| Aug 2033 | Regular EMI | ₹24,53,374 | ₹26,035 | ₹17,378 | ₹8,657 | ₹24,44,718 |
| Sept 2033 | Regular EMI | ₹24,44,718 | ₹26,035 | ₹17,317 | ₹8,718 | ₹24,36,000 |
| Oct 2033 | Regular EMI | ₹24,36,000 | ₹26,035 | ₹17,255 | ₹8,780 | ₹24,27,220 |
| Nov 2033 | Regular EMI | ₹24,27,220 | ₹26,035 | ₹17,193 | ₹8,842 | ₹24,18,378 |
| Dec 2033 | Regular EMI | ₹24,18,378 | ₹26,035 | ₹17,130 | ₹8,905 | ₹24,09,474 |
| Jan 2034 | Regular EMI | ₹24,09,474 | ₹26,035 | ₹17,067 | ₹8,968 | ₹24,00,506 |
| Feb 2034 | Regular EMI | ₹24,00,506 | ₹26,035 | ₹17,004 | ₹9,031 | ₹23,91,475 |
| Mar 2034 | Regular EMI | ₹23,91,475 | ₹26,035 | ₹16,940 | ₹9,095 | ₹23,82,380 |
| Apr 2034 | Regular EMI | ₹23,82,380 | ₹26,035 | ₹16,875 | ₹9,160 | ₹23,73,220 |
| May 2034 | Regular EMI | ₹23,73,220 | ₹26,035 | ₹16,810 | ₹9,224 | ₹23,63,996 |
| Jun 2034 | Regular EMI | ₹23,63,996 | ₹26,035 | ₹16,745 | ₹9,290 | ₹23,54,706 |
| Jul 2034 | Regular EMI | ₹23,54,706 | ₹26,035 | ₹16,679 | ₹9,356 | ₹23,45,351 |
| Aug 2034 | Regular EMI | ₹23,45,351 | ₹26,035 | ₹16,613 | ₹9,422 | ₹23,35,929 |
| Sept 2034 | Regular EMI | ₹23,35,929 | ₹26,035 | ₹16,546 | ₹9,489 | ₹23,26,440 |
| Oct 2034 | Regular EMI | ₹23,26,440 | ₹26,035 | ₹16,479 | ₹9,556 | ₹23,16,885 |
| Nov 2034 | Regular EMI | ₹23,16,885 | ₹26,035 | ₹16,411 | ₹9,623 | ₹23,07,261 |
| Dec 2034 | Regular EMI | ₹23,07,261 | ₹26,035 | ₹16,343 | ₹9,692 | ₹22,97,570 |
| Jan 2035 | Regular EMI | ₹22,97,570 | ₹26,035 | ₹16,274 | ₹9,760 | ₹22,87,809 |
| Feb 2035 | Regular EMI | ₹22,87,809 | ₹26,035 | ₹16,205 | ₹9,829 | ₹22,77,980 |
| Mar 2035 | Regular EMI | ₹22,77,980 | ₹26,035 | ₹16,136 | ₹9,899 | ₹22,68,081 |
| Apr 2035 | Regular EMI | ₹22,68,081 | ₹26,035 | ₹16,066 | ₹9,969 | ₹22,58,112 |
| May 2035 | Regular EMI | ₹22,58,112 | ₹26,035 | ₹15,995 | ₹10,040 | ₹22,48,072 |
| Jun 2035 | Regular EMI | ₹22,48,072 | ₹26,035 | ₹15,924 | ₹10,111 | ₹22,37,961 |
| Jul 2035 | Regular EMI | ₹22,37,961 | ₹26,035 | ₹15,852 | ₹10,182 | ₹22,27,779 |
| Aug 2035 | Regular EMI | ₹22,27,779 | ₹26,035 | ₹15,780 | ₹10,255 | ₹22,17,524 |
| Sept 2035 | Regular EMI | ₹22,17,524 | ₹26,035 | ₹15,707 | ₹10,327 | ₹22,07,197 |
| Oct 2035 | Regular EMI | ₹22,07,197 | ₹26,035 | ₹15,634 | ₹10,400 | ₹21,96,797 |
| Nov 2035 | Regular EMI | ₹21,96,797 | ₹26,035 | ₹15,561 | ₹10,474 | ₹21,86,323 |
| Dec 2035 | Regular EMI | ₹21,86,323 | ₹26,035 | ₹15,486 | ₹10,548 | ₹21,75,774 |
| Jan 2036 | Regular EMI | ₹21,75,774 | ₹26,035 | ₹15,412 | ₹10,623 | ₹21,65,151 |
| Feb 2036 | Regular EMI | ₹21,65,151 | ₹26,035 | ₹15,336 | ₹10,698 | ₹21,54,453 |
| Mar 2036 | Regular EMI | ₹21,54,453 | ₹26,035 | ₹15,261 | ₹10,774 | ₹21,43,679 |
| Apr 2036 | Regular EMI | ₹21,43,679 | ₹26,035 | ₹15,184 | ₹10,850 | ₹21,32,829 |
| May 2036 | Regular EMI | ₹21,32,829 | ₹26,035 | ₹15,108 | ₹10,927 | ₹21,21,902 |
| Jun 2036 | Regular EMI | ₹21,21,902 | ₹26,035 | ₹15,030 | ₹11,005 | ₹21,10,897 |
| Jul 2036 | Regular EMI | ₹21,10,897 | ₹26,035 | ₹14,952 | ₹11,083 | ₹20,99,815 |
| Aug 2036 | Regular EMI | ₹20,99,815 | ₹26,035 | ₹14,874 | ₹11,161 | ₹20,88,654 |
| Sept 2036 | Regular EMI | ₹20,88,654 | ₹26,035 | ₹14,795 | ₹11,240 | ₹20,77,414 |
| Oct 2036 | Regular EMI | ₹20,77,414 | ₹26,035 | ₹14,715 | ₹11,320 | ₹20,66,094 |
| Nov 2036 | Regular EMI | ₹20,66,094 | ₹26,035 | ₹14,635 | ₹11,400 | ₹20,54,694 |
| Dec 2036 | Regular EMI | ₹20,54,694 | ₹26,035 | ₹14,554 | ₹11,481 | ₹20,43,213 |
| Jan 2037 | Regular EMI | ₹20,43,213 | ₹26,035 | ₹14,473 | ₹11,562 | ₹20,31,652 |
| Feb 2037 | Regular EMI | ₹20,31,652 | ₹26,035 | ₹14,391 | ₹11,644 | ₹20,20,008 |
| Mar 2037 | Regular EMI | ₹20,20,008 | ₹26,035 | ₹14,308 | ₹11,726 | ₹20,08,281 |
| Apr 2037 | Regular EMI | ₹20,08,281 | ₹26,035 | ₹14,225 | ₹11,809 | ₹19,96,472 |
| May 2037 | Regular EMI | ₹19,96,472 | ₹26,035 | ₹14,142 | ₹11,893 | ₹19,84,579 |
| Jun 2037 | Regular EMI | ₹19,84,579 | ₹26,035 | ₹14,057 | ₹11,977 | ₹19,72,602 |
| Jul 2037 | Regular EMI | ₹19,72,602 | ₹26,035 | ₹13,973 | ₹12,062 | ₹19,60,540 |
| Aug 2037 | Regular EMI | ₹19,60,540 | ₹26,035 | ₹13,887 | ₹12,148 | ₹19,48,392 |
| Sept 2037 | Regular EMI | ₹19,48,392 | ₹26,035 | ₹13,801 | ₹12,234 | ₹19,36,158 |
| Oct 2037 | Regular EMI | ₹19,36,158 | ₹26,035 | ₹13,714 | ₹12,320 | ₹19,23,838 |
| Nov 2037 | Regular EMI | ₹19,23,838 | ₹26,035 | ₹13,627 | ₹12,408 | ₹19,11,431 |
| Dec 2037 | Regular EMI | ₹19,11,431 | ₹26,035 | ₹13,539 | ₹12,495 | ₹18,98,935 |
| Jan 2038 | Regular EMI | ₹18,98,935 | ₹26,035 | ₹13,451 | ₹12,584 | ₹18,86,351 |
| Feb 2038 | Regular EMI | ₹18,86,351 | ₹26,035 | ₹13,362 | ₹12,673 | ₹18,73,678 |
| Mar 2038 | Regular EMI | ₹18,73,678 | ₹26,035 | ₹13,272 | ₹12,763 | ₹18,60,916 |
| Apr 2038 | Regular EMI | ₹18,60,916 | ₹26,035 | ₹13,181 | ₹12,853 | ₹18,48,062 |
| May 2038 | Regular EMI | ₹18,48,062 | ₹26,035 | ₹13,090 | ₹12,944 | ₹18,35,118 |
| Jun 2038 | Regular EMI | ₹18,35,118 | ₹26,035 | ₹12,999 | ₹13,036 | ₹18,22,082 |
| Jul 2038 | Regular EMI | ₹18,22,082 | ₹26,035 | ₹12,906 | ₹13,128 | ₹18,08,954 |
| Aug 2038 | Regular EMI | ₹18,08,954 | ₹26,035 | ₹12,813 | ₹13,221 | ₹17,95,733 |
| Sept 2038 | Regular EMI | ₹17,95,733 | ₹26,035 | ₹12,720 | ₹13,315 | ₹17,82,418 |
| Oct 2038 | Regular EMI | ₹17,82,418 | ₹26,035 | ₹12,625 | ₹13,409 | ₹17,69,008 |
| Nov 2038 | Regular EMI | ₹17,69,008 | ₹26,035 | ₹12,530 | ₹13,504 | ₹17,55,504 |
| Dec 2038 | Regular EMI | ₹17,55,504 | ₹26,035 | ₹12,435 | ₹13,600 | ₹17,41,904 |
| Jan 2039 | Regular EMI | ₹17,41,904 | ₹26,035 | ₹12,338 | ₹13,696 | ₹17,28,208 |
| Feb 2039 | Regular EMI | ₹17,28,208 | ₹26,035 | ₹12,241 | ₹13,793 | ₹17,14,415 |
| Mar 2039 | Regular EMI | ₹17,14,415 | ₹26,035 | ₹12,144 | ₹13,891 | ₹17,00,524 |
| Apr 2039 | Regular EMI | ₹17,00,524 | ₹26,035 | ₹12,045 | ₹13,989 | ₹16,86,535 |
| May 2039 | Regular EMI | ₹16,86,535 | ₹26,035 | ₹11,946 | ₹14,088 | ₹16,72,446 |
| Jun 2039 | Regular EMI | ₹16,72,446 | ₹26,035 | ₹11,846 | ₹14,188 | ₹16,58,258 |
| Jul 2039 | Regular EMI | ₹16,58,258 | ₹26,035 | ₹11,746 | ₹14,289 | ₹16,43,969 |
| Aug 2039 | Regular EMI | ₹16,43,969 | ₹26,035 | ₹11,645 | ₹14,390 | ₹16,29,579 |
| Sept 2039 | Regular EMI | ₹16,29,579 | ₹26,035 | ₹11,543 | ₹14,492 | ₹16,15,088 |
| Oct 2039 | Regular EMI | ₹16,15,088 | ₹26,035 | ₹11,440 | ₹14,594 | ₹16,00,493 |
| Nov 2039 | Regular EMI | ₹16,00,493 | ₹26,035 | ₹11,337 | ₹14,698 | ₹15,85,795 |
| Dec 2039 | Regular EMI | ₹15,85,795 | ₹26,035 | ₹11,233 | ₹14,802 | ₹15,70,993 |
| Jan 2040 | Regular EMI | ₹15,70,993 | ₹26,035 | ₹11,128 | ₹14,907 | ₹15,56,086 |
| Feb 2040 | Regular EMI | ₹15,56,086 | ₹26,035 | ₹11,022 | ₹15,012 | ₹15,41,074 |
| Mar 2040 | Regular EMI | ₹15,41,074 | ₹26,035 | ₹10,916 | ₹15,119 | ₹15,25,955 |
| Apr 2040 | Regular EMI | ₹15,25,955 | ₹26,035 | ₹10,809 | ₹15,226 | ₹15,10,729 |
| May 2040 | Regular EMI | ₹15,10,729 | ₹26,035 | ₹10,701 | ₹15,334 | ₹14,95,396 |
| Jun 2040 | Regular EMI | ₹14,95,396 | ₹26,035 | ₹10,592 | ₹15,442 | ₹14,79,953 |
| Jul 2040 | Regular EMI | ₹14,79,953 | ₹26,035 | ₹10,483 | ₹15,552 | ₹14,64,402 |
| Aug 2040 | Regular EMI | ₹14,64,402 | ₹26,035 | ₹10,373 | ₹15,662 | ₹14,48,740 |
| Sept 2040 | Regular EMI | ₹14,48,740 | ₹26,035 | ₹10,262 | ₹15,773 | ₹14,32,967 |
| Oct 2040 | Regular EMI | ₹14,32,967 | ₹26,035 | ₹10,150 | ₹15,885 | ₹14,17,083 |
| Nov 2040 | Regular EMI | ₹14,17,083 | ₹26,035 | ₹10,038 | ₹15,997 | ₹14,01,086 |
| Dec 2040 | Regular EMI | ₹14,01,086 | ₹26,035 | ₹9,924 | ₹16,110 | ₹13,84,975 |
| Jan 2041 | Regular EMI | ₹13,84,975 | ₹26,035 | ₹9,810 | ₹16,224 | ₹13,68,751 |
| Feb 2041 | Regular EMI | ₹13,68,751 | ₹26,035 | ₹9,695 | ₹16,339 | ₹13,52,411 |
| Mar 2041 | Regular EMI | ₹13,52,411 | ₹26,035 | ₹9,580 | ₹16,455 | ₹13,35,956 |
| Apr 2041 | Regular EMI | ₹13,35,956 | ₹26,035 | ₹9,463 | ₹16,572 | ₹13,19,385 |
| May 2041 | Regular EMI | ₹13,19,385 | ₹26,035 | ₹9,346 | ₹16,689 | ₹13,02,696 |
| Jun 2041 | Regular EMI | ₹13,02,696 | ₹26,035 | ₹9,227 | ₹16,807 | ₹12,85,888 |
| Jul 2041 | Regular EMI | ₹12,85,888 | ₹26,035 | ₹9,108 | ₹16,926 | ₹12,68,962 |
| Aug 2041 | Regular EMI | ₹12,68,962 | ₹26,035 | ₹8,988 | ₹17,046 | ₹12,51,916 |
| Sept 2041 | Regular EMI | ₹12,51,916 | ₹26,035 | ₹8,868 | ₹17,167 | ₹12,34,749 |
| Oct 2041 | Regular EMI | ₹12,34,749 | ₹26,035 | ₹8,746 | ₹17,289 | ₹12,17,460 |
| Nov 2041 | Regular EMI | ₹12,17,460 | ₹26,035 | ₹8,624 | ₹17,411 | ₹12,00,049 |
| Dec 2041 | Regular EMI | ₹12,00,049 | ₹26,035 | ₹8,500 | ₹17,534 | ₹11,82,515 |
| Jan 2042 | Regular EMI | ₹11,82,515 | ₹26,035 | ₹8,376 | ₹17,659 | ₹11,64,856 |
| Feb 2042 | Regular EMI | ₹11,64,856 | ₹26,035 | ₹8,251 | ₹17,784 | ₹11,47,073 |
| Mar 2042 | Regular EMI | ₹11,47,073 | ₹26,035 | ₹8,125 | ₹17,910 | ₹11,29,163 |
| Apr 2042 | Regular EMI | ₹11,29,163 | ₹26,035 | ₹7,998 | ₹18,036 | ₹11,11,127 |
| May 2042 | Regular EMI | ₹11,11,127 | ₹26,035 | ₹7,870 | ₹18,164 | ₹10,92,962 |
| Jun 2042 | Regular EMI | ₹10,92,962 | ₹26,035 | ₹7,742 | ₹18,293 | ₹10,74,669 |
| Jul 2042 | Regular EMI | ₹10,74,669 | ₹26,035 | ₹7,612 | ₹18,422 | ₹10,56,247 |
| Aug 2042 | Regular EMI | ₹10,56,247 | ₹26,035 | ₹7,482 | ₹18,553 | ₹10,37,694 |
| Sept 2042 | Regular EMI | ₹10,37,694 | ₹26,035 | ₹7,350 | ₹18,684 | ₹10,19,010 |
| Oct 2042 | Regular EMI | ₹10,19,010 | ₹26,035 | ₹7,218 | ₹18,817 | ₹10,00,193 |
| Nov 2042 | Regular EMI | ₹10,00,193 | ₹26,035 | ₹7,085 | ₹18,950 | ₹9,81,243 |
| Dec 2042 | Regular EMI | ₹9,81,243 | ₹26,035 | ₹6,950 | ₹19,084 | ₹9,62,159 |
| Jan 2043 | Regular EMI | ₹9,62,159 | ₹26,035 | ₹6,815 | ₹19,219 | ₹9,42,939 |
| Feb 2043 | Regular EMI | ₹9,42,939 | ₹26,035 | ₹6,679 | ₹19,356 | ₹9,23,584 |
| Mar 2043 | Regular EMI | ₹9,23,584 | ₹26,035 | ₹6,542 | ₹19,493 | ₹9,04,091 |
| Apr 2043 | Regular EMI | ₹9,04,091 | ₹26,035 | ₹6,404 | ₹19,631 | ₹8,84,460 |
| May 2043 | Regular EMI | ₹8,84,460 | ₹26,035 | ₹6,265 | ₹19,770 | ₹8,64,691 |
| Jun 2043 | Regular EMI | ₹8,64,691 | ₹26,035 | ₹6,125 | ₹19,910 | ₹8,44,781 |
| Jul 2043 | Regular EMI | ₹8,44,781 | ₹26,035 | ₹5,984 | ₹20,051 | ₹8,24,730 |
| Aug 2043 | Regular EMI | ₹8,24,730 | ₹26,035 | ₹5,842 | ₹20,193 | ₹8,04,537 |
| Sept 2043 | Regular EMI | ₹8,04,537 | ₹26,035 | ₹5,699 | ₹20,336 | ₹7,84,201 |
| Oct 2043 | Regular EMI | ₹7,84,201 | ₹26,035 | ₹5,555 | ₹20,480 | ₹7,63,721 |
| Nov 2043 | Regular EMI | ₹7,63,721 | ₹26,035 | ₹5,410 | ₹20,625 | ₹7,43,096 |
| Dec 2043 | Regular EMI | ₹7,43,096 | ₹26,035 | ₹5,264 | ₹20,771 | ₹7,22,325 |
| Jan 2044 | Regular EMI | ₹7,22,325 | ₹26,035 | ₹5,116 | ₹20,918 | ₹7,01,407 |
| Feb 2044 | Regular EMI | ₹7,01,407 | ₹26,035 | ₹4,968 | ₹21,066 | ₹6,80,341 |
| Mar 2044 | Regular EMI | ₹6,80,341 | ₹26,035 | ₹4,819 | ₹21,216 | ₹6,59,125 |
| Apr 2044 | Regular EMI | ₹6,59,125 | ₹26,035 | ₹4,669 | ₹21,366 | ₹6,37,759 |
| May 2044 | Regular EMI | ₹6,37,759 | ₹26,035 | ₹4,517 | ₹21,517 | ₹6,16,242 |
| Jun 2044 | Regular EMI | ₹6,16,242 | ₹26,035 | ₹4,365 | ₹21,670 | ₹5,94,572 |
| Jul 2044 | Regular EMI | ₹5,94,572 | ₹26,035 | ₹4,212 | ₹21,823 | ₹5,72,749 |
| Aug 2044 | Regular EMI | ₹5,72,749 | ₹26,035 | ₹4,057 | ₹21,978 | ₹5,50,771 |
| Sept 2044 | Regular EMI | ₹5,50,771 | ₹26,035 | ₹3,901 | ₹22,133 | ₹5,28,638 |
| Oct 2044 | Regular EMI | ₹5,28,638 | ₹26,035 | ₹3,745 | ₹22,290 | ₹5,06,348 |
| Nov 2044 | Regular EMI | ₹5,06,348 | ₹26,035 | ₹3,587 | ₹22,448 | ₹4,83,900 |
| Dec 2044 | Regular EMI | ₹4,83,900 | ₹26,035 | ₹3,428 | ₹22,607 | ₹4,61,293 |
| Jan 2045 | Regular EMI | ₹4,61,293 | ₹26,035 | ₹3,267 | ₹22,767 | ₹4,38,525 |
| Feb 2045 | Regular EMI | ₹4,38,525 | ₹26,035 | ₹3,106 | ₹22,928 | ₹4,15,597 |
| Mar 2045 | Regular EMI | ₹4,15,597 | ₹26,035 | ₹2,944 | ₹23,091 | ₹3,92,506 |
| Apr 2045 | Regular EMI | ₹3,92,506 | ₹26,035 | ₹2,780 | ₹23,254 | ₹3,69,252 |
| May 2045 | Regular EMI | ₹3,69,252 | ₹26,035 | ₹2,616 | ₹23,419 | ₹3,45,832 |
| Jun 2045 | Regular EMI | ₹3,45,832 | ₹26,035 | ₹2,450 | ₹23,585 | ₹3,22,247 |
| Jul 2045 | Regular EMI | ₹3,22,247 | ₹26,035 | ₹2,283 | ₹23,752 | ₹2,98,495 |
| Aug 2045 | Regular EMI | ₹2,98,495 | ₹26,035 | ₹2,114 | ₹23,920 | ₹2,74,575 |
| Sept 2045 | Regular EMI | ₹2,74,575 | ₹26,035 | ₹1,945 | ₹24,090 | ₹2,50,485 |
| Oct 2045 | Regular EMI | ₹2,50,485 | ₹26,035 | ₹1,774 | ₹24,260 | ₹2,26,225 |
| Nov 2045 | Regular EMI | ₹2,26,225 | ₹26,035 | ₹1,602 | ₹24,432 | ₹2,01,792 |
| Dec 2045 | Regular EMI | ₹2,01,792 | ₹26,035 | ₹1,429 | ₹24,605 | ₹1,77,187 |
| Jan 2046 | Regular EMI | ₹1,77,187 | ₹26,035 | ₹1,255 | ₹24,780 | ₹1,52,408 |
| Feb 2046 | Regular EMI | ₹1,52,408 | ₹26,035 | ₹1,080 | ₹24,955 | ₹1,27,452 |
| Mar 2046 | Regular EMI | ₹1,27,452 | ₹26,035 | ₹903 | ₹25,132 | ₹1,02,320 |
| Apr 2046 | Regular EMI | ₹1,02,320 | ₹26,035 | ₹725 | ₹25,310 | ₹77,011 |
| May 2046 | Regular EMI | ₹77,011 | ₹26,035 | ₹545 | ₹25,489 | ₹51,521 |
| Jun 2046 | Regular EMI | ₹51,521 | ₹26,035 | ₹365 | ₹25,670 | ₹25,852 |
| Jul 2046 | Regular EMI | ₹25,852 | ₹26,035 | ₹183 | ₹25,852 | ₹0 |
You can calculate EMI manually with this formula: EMI = [P x R x (1+R)^N] / [(1+R)^N - 1], where P is principal, R is monthly interest rate, and N is repayment tenure in months.
Online calculation is easier: enter principal amount, repayment period, and rate of interest. The calculator instantly shows EMI, interest amount, total payable, and a term-wise repayment schedule.
Principal amount: Higher loan amount increases EMI. A larger down payment reduces the principal and lowers EMI.
Interest rate: A higher rate increases EMI and total interest. Even a small rate change can matter over long tenure.
Repayment period: Longer tenure makes EMI more pocket-friendly but usually increases total interest. Shorter tenure raises EMI but can reduce interest cost.
Monthly EMI at 8.5% interest for a 20-year tenure, the most common home loan configuration in India:
| Loan amount | Monthly EMI | Total interest | Total repayment |
|---|---|---|---|
| ₹30 L | ₹26,035 | ₹32,48,327 | ₹62,48,327 |
| ₹50 L | ₹43,391 | ₹54,13,879 | ₹1,04,13,879 |
| ₹75 L | ₹65,087 | ₹81,20,818 | ₹1,56,20,818 |
| ₹1 Cr | ₹86,782 | ₹1,08,27,758 | ₹2,08,27,758 |
| Tenure | Monthly EMI | Total interest |
|---|---|---|
| 10 years | ₹61,993 | ₹24,39,141 |
| 15 years | ₹49,237 | ₹38,62,656 |
| 20 years | ₹43,391 | ₹54,13,879 |
| 25 years | ₹40,261 | ₹70,78,406 |
| 30 years | ₹38,446 | ₹88,40,443 |
A shorter tenure roughly doubles the pace of principal repayment: moving from 30 to 20 years on a ₹50 lakh loan raises the EMI by about ₹5,000 but saves over ₹30 lakh of interest. Pick the shortest tenure whose EMI stays within 40%–50% of your take-home pay.
This page also works as a home loan prepayment calculator for India. Use Part Payment for a recurring extra EMI, choose Bulk payment for a one-time lump sum prepayment, and compare whether the benefit should reduce loan tenure or reduce EMI.
For most borrowers, reducing tenure saves more interest because the principal closes faster. Reducing EMI is useful when monthly cash flow is tight, but it usually gives lower total interest savings than tenure reduction.
| Prepayment option | Best search intent | When to use it |
|---|---|---|
| One-time bulk payment | home loan bulk payment calculator | Bonus, sale proceeds, arrears, or maturity amount used to reduce principal once. |
| Regular part payment | home loan part payment calculator | Extra monthly, quarterly, or yearly payment along with normal EMI. |
| Tenure reduction | home loan prepayment interest saving calculator | Best for borrowers who want maximum interest saving and faster closure. |
| EMI reduction | home loan EMI reduction calculator | Best when cash-flow comfort matters more than maximum interest saving. |
Also compare prepayment with a balance transfer. If another bank offers a lower rate, a home loan balance transfer calculator should compare processing fees, legal charges, remaining tenure, and the interest saved after switching.
Under the old tax regime, interest on a self-occupied home is deductible up to ₹2 lakh per year under Section 24(b), and principal repayment counts within the ₹1.5 lakh Section 80C limit. The new regime skips these for self-occupied property, so a home loan often tilts the regime decision.
Compare old vs new regime with your home loanEMI = [P × R × (1+R)^N] / [(1+R)^N − 1], where P is the principal, R is the monthly interest rate (annual rate ÷ 12 ÷ 100), and N is the tenure in months. This calculator applies the same reducing-balance formula banks use.
Reducing tenure almost always saves far more interest than reducing EMI, because the loan closes earlier and interest stops accruing. Choose lower EMI only if monthly cash flow is tight. This calculator shows both options side by side.
Under the old tax regime you can claim up to ₹2 lakh of interest under Section 24(b) on a self-occupied house and up to ₹1.5 lakh of principal repayment under Section 80C. The new regime does not allow these for self-occupied property, so compare regimes before deciding.
For floating-rate home loans to individuals, RBI rules generally prohibit prepayment penalties. Fixed-rate loans may carry charges, so check your sanction letter before making bulk payments.
Only for fixed-rate loans. Most Indian home loans are floating-rate: when the repo rate changes, banks usually adjust the tenure first, or the EMI. Use the rate slider to stress-test a 0.5%–1% rise.
Lenders typically cap total EMIs at 40%–50% of net monthly income (FOIR). As a rough check, EMI on this calculator should stay within that share of your take-home pay after other EMIs.
Yes. One extra EMI a year as a part payment on a 20-year loan typically cuts the tenure by around 3 years and saves several lakhs of interest. Use the yearly part-payment option here to see your exact numbers.
Choose Bulk payment in the part payment section, select the month of payment, enter the lump sum amount, and compare faster closure with lower EMI. The schedule applies the bulk prepayment after that month's EMI.
Part payment usually means paying an extra amount while the loan remains active. Prepayment can mean partial prepayment or full pre-closure. This calculator focuses on partial prepayment, bulk payment, and EMI or tenure reduction.
If you have surplus cash, prepayment directly reduces principal. If another lender offers a lower rate, balance transfer can help, but compare processing fees, legal charges, remaining tenure, and net interest saved before switching.
It is a close planning estimate. Final figures vary with processing fees, insurance bundling, disbursement stages, and rate resets. Verify with your bank's sanction letter.
Disclaimer: Estimate only. Final EMI can vary by processing fee, insurance, rate reset, eligibility, and loan terms. Part payments are subject to the finance institution or bank rules, charges, and acceptance norms. This calculator does not provide loan approval, eligibility confirmation, or lender recommendation. Please verify terms with your bank or financial institution before making a borrowing decision.